Manufacture of pharmaceutical preparations
YNOLENS AS
Revenue 2024
NOK 1.4m
Operating profit
NOK −75,000
Equity
NOK −919,000
Incorporated
2011
Share capital
NOK 450,000
5
Credit score
Meget høy risiko
Operating margin
-7.8%
-7.8%
Net margin
-7.9%
-7.9%
Equity ratio
-241.0%
-241.0%
Current ratio
1.12
1.12
Debt ratio
-1.41
-1.41
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -241.0%.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.3m |
| Total operating costs | NOK 1.4m |
| Operating profit (EBIT) | NOK −104,000 |
| Net financial items | NOK −2,000 |
| Profit before tax | NOK −106,000 |
| Profit for the year | NOK −106,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 57,000 |
| Current assets | NOK 368,000 |
| Total assets | NOK 425,000 |
Equity and liabilities
| Paid-in equity | NOK 586,000 |
| Retained earnings | NOK −1.6m |
| Total equity | NOK −1.0m |
| Current liabilities | NOK 329,000 |
| Non-current liabilities | NOK 1.1m |
| Total equity and liabilities | NOK 425,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −92,000
NOK −92,000
Depreciation
NOK 12,000
NOK 12,000
Cash and bank deposits
NOK 13,000
NOK 13,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 899 | NOK 77,000 |
| Varekostnad | NOK 639,000 | NOK 618,000 |
| Avskrivning av driftsmidler | NOK 12,000 | NOK 61,000 |
| Annen driftskostnad | NOK 791,000 | NOK 778,000 |
| Sum kostnader | NOK 1.4m | NOK 457,000 |
| Driftsresultat | NOK −104,000 | NOK −75,000 |
| Annen renteinntekt | NOK 21 | NOK 1,000 |
| Annen finansinntekt | NOK 909 | NOK 205 |
| Sum finansinntekter | NOK 931 | NOK 1,000 |
| Annen rentekostnad | NOK 150 | NOK 332 |
| Annen finanskostnad | NOK 3,000 | NOK 3,000 |
| Sum finanskostnader | NOK 3,000 | NOK 3,000 |
| Netto finans | NOK −2,000 | NOK −2,000 |
| Resultat før skattekostnad | NOK −106,000 | NOK −76,000 |
| Årsresultat | NOK −106,000 | NOK −76,000 |
| Årsresultat etter minoritetsinteresser | NOK −106,000 | NOK −76,000 |
| Totalresultat | NOK −106,000 | NOK −76,000 |
| Sum overføringer og disponeringer | NOK −106,000 | NOK −76,000 |
| Sum driftsinntekter | NOK 1.3m | NOK 1.4m |
| Varekostnaag | NOK 639,000 | NOK 618,000 |
| Annen driftskostnad | NOK 791,000 | NOK 684 |
| Sum driftskostnader | NOK −1.4m | NOK −1.5m |
| Annen renteinntekt | – | NOK 1,000 |
| Annen rentekostnad | NOK −150 | NOK −332 |
| Annen finanskostnad | NOK −3,000 | NOK −3,000 |
| Resultat av finansposter | NOK −2,000 | NOK −2,000 |
| Resultat | NOK −106,000 | NOK −76,000 |
| Overført til udekket tap | NOK 106,000 | NOK 76,000 |
| Sum overføringer | NOK −106,000 | NOK −76,000 |
| Ynolens AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −106,000 | NOK −76,000 |
| Maskiner og anlegg | NOK 47,000 | NOK 59,000 |
| Sum varige driftsmidler | NOK 47,000 | NOK 59,000 |
| Andre langsiktige fordringer | NOK 10,000 | NOK 10,000 |
| Sum finansielle anleggsmidler | NOK 10,000 | NOK 10,000 |
| Sum anleggsmidler | NOK 57,000 | NOK 69,000 |
| Sum varer | NOK 122,000 | NOK 511 |
| Kundefordringer | NOK 137,000 | NOK 243,000 |
| Andre kortsiktige fordringer | NOK 95,000 | NOK 13,000 |
| Konsernfordringer | NOK 2,000 | – |
| Sum fordringer | NOK 234,000 | NOK 256,000 |
| Sum bankinnskudd kontanter og lignende | NOK 13,000 | NOK 12,000 |
| Sum omløpsmidler | NOK 368,000 | NOK 268,000 |
| SUM EIENDELER | NOK 425,000 | NOK 338,000 |
| Aksjekapital | NOK 450,000 | NOK 450,000 |
| Annen innskutt egenkapital | NOK 136,000 | NOK 136,000 |
| Sum innskutt egenkapital | NOK 586,000 | NOK 586,000 |
| Udekket tap | NOK 1.6m | NOK 506,000 |
| Sum opptjent egenkapital | NOK −1.6m | NOK −1.5m |
| Sum egenkapital | NOK −1.0m | NOK −919,000 |
| Øvrig langsiktig gjeld | NOK 1.1m | NOK 1.2m |
| Sum annen langsiktig gjeld | NOK 1.1m | NOK 1.2m |
| Sum langsiktig gjeld | NOK 1.1m | NOK 1.2m |
| Leverandørgjeld | NOK 329,000 | NOK 69,000 |
| Skyldig offentlige avgifter | – | NOK 32,000 |
| Sum kortsiktig gjeld | NOK 329,000 | NOK 101,000 |
| Sum gjeld | NOK 1.5m | NOK 1.3m |
| Sum egenkapital og gjeld | NOK 425,000 | NOK 338,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.