Wholesale of clothing and footwear
PUMA NORWAY AS
Revenue 2024
NOK 155.4m
Operating profit
NOK −17.1m
Equity
NOK −1.8m
Incorporated
2000
Employees
11
Share capital
NOK 600,000
42
Credit score
Moderat risiko
Operating margin
-11.2%
-11.2%
Net margin
-11.8%
-11.8%
Equity ratio
3.7%
3.7%
Current ratio
1.01
1.01
Debt ratio
26.11
26.11
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på 3.7%.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 181.1m |
| Total operating costs | NOK 201.5m |
| Operating profit (EBIT) | NOK −20.4m |
| Net financial items | NOK −944,000 |
| Profit before tax | NOK −21.3m |
| Profit for the year | NOK −21.3m |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 1.3m |
| Current assets | NOK 50.0m |
| Total assets | NOK 51.2m |
Equity and liabilities
| Paid-in equity | NOK 37.2m |
| Retained earnings | NOK −35.3m |
| Total equity | NOK 1.9m |
| Current liabilities | NOK 49.4m |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 51.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −19.7m
NOK −19.7m
Depreciation
NOK 710,000
NOK 710,000
Cash and bank deposits
NOK 40.8m
NOK 40.8m
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 9,000 | NOK 787,000 |
| Sum inntekter | NOK 181.1m | NOK 155.4m |
| Varekostnad | NOK 144.7m | NOK 115.3m |
| Lønnskostnad | NOK 13.4m | NOK 17.3m |
| Avskrivning pa varige driftsmidler og immaterielle elendeler | NOK 710,000 | NOK 564,000 |
| Annen driftskostnad | NOK 42.6m | NOK 39.2m |
| Sum kostnader | NOK 201.5m | NOK 172.4m |
| Driftsresultat | NOK −20.4m | NOK −17.1m |
| Annen finansinntekt | NOK 676,000 | NOK 566,000 |
| Sum finansinntekter | NOK 676,000 | NOK 566,000 |
| Annen finanskostnad | NOK 1.6m | NOK 734,000 |
| Sum finanskostnader | NOK 1.6m | NOK 734,000 |
| Netto finans | NOK −944,000 | NOK −168,000 |
| Resultat før skattekostnad | NOK −21.3m | NOK −17.2m |
| Årsresultat | NOK −21.3m | NOK −17.2m |
| Sum overføringer og disponeringer | NOK −21.3m | NOK −17.2m |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Overført fra annen egenkapital | NOK −21.3m | NOK −17.2m |
| Driftsløsøre, inventar verktøy, kontormaskiner og lignende | NOK 1.3m | NOK 1.7m |
| Sum varige driftsmidler | NOK 1.3m | NOK 1.7m |
| Sum anleggsmidler | NOK 1.3m | NOK 1.7m |
| Kundefordringer | NOK 7.5m | NOK 7.5m |
| Andre fordringer | NOK 1.6m | NOK 3.7m |
| Sum fordringer | NOK 9.1m | NOK 11.1m |
| Bankinnskudd, kontanter og lignende | NOK 40.8m | NOK 10.4m |
| Sum bankinnskudd kontanter og lignende | NOK 40.8m | NOK 10.4m |
| Sum omløpsmidler | NOK 50.0m | NOK 21.6m |
| SUM EIENDELER | NOK 51.2m | NOK 23.3m |
| Selskapskapital (2 aksjer å kr 250 000) | NOK 500,000 | NOK 500,000 |
| Overkurs | NOK 11.7m | NOK 11.7m |
| Ikke registrert kapitalforhøyelse | NOK 25.0m | – |
| Sum innskutt egenkapital | NOK 37.2m | NOK 12.2m |
| Annen egenkapital | NOK −35.3m | NOK −14.0m |
| Sum opptjent egenkapital | NOK −35.3m | NOK −14.0m |
| Sum egenkapital | NOK 1.9m | NOK −1.8m |
| Leverandørgjeld | NOK 15.4m | NOK 752,000 |
| Skyldige offentlige avgifter | NOK −2.0m | NOK 1.2m |
| Annen kortsiktig gjeld | NOK 36.0m | NOK 7.1m |
| Sum kortsiktig gjeld | NOK 49.4m | NOK 25.1m |
| Sum gjeld | NOK 49.4m | NOK 25.1m |
| SUM EGENKAPITAL OG GJELD | NOK 51.2m | NOK 23.3m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.