Cutting, shaping and finishing of stone
FEVIK STEININDUSTRI AS
Revenue 2024
NOK 24.7m
Operating profit
NOK 3.8m
Equity
NOK 1.5m
Incorporated
1991
Employees
15
Share capital
NOK 1.0m
70
Credit score
Lav risiko
Operating margin
15.4%
15.4%
Net margin
12.1%
12.1%
Equity ratio
13.8%
13.8%
Current ratio
0.94
0.94
Debt ratio
6.23
6.23
Audit
Audited
Audited
Analysis
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▲ Sterk driftsmargin på 15.4%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 24.7m |
| Total operating costs | NOK 20.9m |
| Operating profit (EBIT) | NOK 3.8m |
| Net financial items | NOK 27,000 |
| Profit before tax | NOK 3.8m |
| Profit for the year | NOK 3.0m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 2.1m |
| Current assets | NOK 8.7m |
| Total assets | NOK 10.8m |
Equity and liabilities
| Paid-in equity | NOK 1.0m |
| Retained earnings | NOK 489,000 |
| Total equity | NOK 1.5m |
| Current liabilities | NOK 9.2m |
| Non-current liabilities | NOK 90,000 |
| Total equity and liabilities | NOK 10.8m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 4.2m
NOK 4.2m
Depreciation
NOK 345,000
NOK 345,000
Cash and bank deposits
NOK 3.1m
NOK 3.1m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 6,000 | NOK 0 |
| Sum inntekter | NOK 24.7m | NOK 19.3m |
| Varekostnad | NOK 10.1m | NOK 8.6m |
| Lønnskostnad | NOK 7.3m | NOK 6.7m |
| Avskrivning på varige driftsmidler og immaterielle elendeler | NOK 345,000 | NOK 339,000 |
| Annen driftskostnad | NOK 3.3m | NOK 4,000 |
| Sum kostnader | NOK 20.9m | NOK 19.5m |
| Driftsresultat | NOK 3.8m | NOK −231,000 |
| Annen renteinntekt | NOK 16,000 | NOK 10,000 |
| Annen finansinntekt | NOK 19,000 | NOK 20,000 |
| Sum finansinntekter | NOK 35,000 | NOK 30,000 |
| Annen rentekostnad | NOK 1,000 | NOK 29 |
| Annen finanskostnad | NOK 7,000 | NOK 6,000 |
| Sum finanskostnader | NOK 8,000 | NOK 6,000 |
| Netto finans | NOK 27,000 | NOK 23,000 |
| Resultat før skattekostnad | NOK 3.8m | NOK −207,000 |
| Skattekostnad | NOK 846,000 | NOK −43,000 |
| Årsresultat | NOK 3.0m | NOK −164,000 |
| Avgitt konsernbidrag | NOK 2.9m | NOK 0 |
| Sum overføringer og disponeringer | NOK 3.0m | NOK −164,000 |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Annen egenkapital | NOK 58,000 | NOK −164,000 |
| Sum immaterielle eliendeler | NOK 0 | NOK 0 |
| Tomter, bygninger og annen fast eiendom | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 472,000 | NOK 365,000 |
| Driftsløsøre, inventar verktøy, kontormaskiner ol. | NOK 1.6m | NOK 1.7m |
| Sum varige driftsmidler | NOK 2.1m | NOK 2.1m |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 2.1m | NOK 2.1m |
| Varer | NOK 3.9m | NOK 3.0m |
| Sum varer | NOK 3.9m | NOK 3.0m |
| Kundefordringer | NOK 1.4m | NOK 1.6m |
| Andre kortsiktige fordringer | NOK 276,000 | NOK 81,000 |
| Sum fordringer | NOK 1.6m | NOK 1.6m |
| Sum investeringer | NOK 0 | NOK 0 |
| Bankinnskudd, kontanter og lignende | NOK 3.1m | NOK 830,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 3.1m | NOK 830,000 |
| Sum omløpsmidler | NOK 8.7m | NOK 5.5m |
| SUM EIENDELER | NOK 10.8m | NOK 7.6m |
| Aksjekapital | NOK 1.0m | NOK 1.0m |
| Sum innskutt egenkapital | NOK 1.0m | NOK 1.0m |
| Annen egenkapital | NOK 489,000 | NOK 431,000 |
| Sum opptjent egenkapital | NOK 489,000 | NOK 431,000 |
| Sum egenkapital | NOK 1.5m | NOK 1.4m |
| Utsatt skatt | NOK 90,000 | NOK 73,000 |
| Sum avsetninger for forpliktelser | NOK 90,000 | NOK 73,000 |
| Sun annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 90,000 | NOK 73,000 |
| Leverandørgjeld | NOK 301,000 | NOK 113,000 |
| Betalbar skatt | NOK 219 | NOK 0 |
| skyldige offentlige avgifter | NOK 1.3m | NOK 818,000 |
| Kortsiktig konserngjeld | NOK 6.2m | NOK 4.5m |
| Annen kortsiktig gjeld | NOK 1.3m | NOK 658,000 |
| Sum kortsiktig gjeld | NOK 9.2m | NOK 6.1m |
| Sum gjeld | NOK 9.3m | NOK 6.1m |
| Sum egenkapital og gjeld | NOK 10.8m | NOK 7.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.