Other technical consultancy
ELAX SOLUTIONS AS
Revenue
NOK 845,000
Operating profit
NOK 205,000
Equity
NOK 129,000
Incorporated
2025
Share capital
NOK 30,000
87
Credit score
Meget lav risiko
Operating margin
24.3%
24.3%
Net margin
18.4%
18.4%
Equity ratio
32.3%
32.3%
Current ratio
1.01
1.01
Debt ratio
2.09
2.09
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 32.3%.
- ▲ Sterk driftsmargin på 24.3%.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-02-06 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 845,000 |
| Total operating costs | NOK 640,000 |
| Operating profit (EBIT) | NOK 205,000 |
| Net financial items | NOK −3,000 |
| Profit before tax | NOK 203,000 |
| Profit for the year | NOK 155,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 125,000 |
| Current assets | NOK 273,000 |
| Total assets | NOK 398,000 |
Equity and liabilities
| Paid-in equity | NOK 24,000 |
| Retained earnings | NOK 105,000 |
| Total equity | NOK 129,000 |
| Current liabilities | NOK 269,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 398,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 230,000
NOK 230,000
Depreciation
NOK 25,000
NOK 25,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 845,000 | – |
| Varekostnad | NOK 350,000 | – |
| Lønnskostnad | NOK 8,000 | – |
| Avskrivning på varige driftsmidler | NOK 25,000 | – |
| Annen driftskostnad | NOK 257,000 | – |
| Sum kostnader | NOK 640,000 | – |
| Driftsresultat | NOK 205,000 | – |
| Sum finansinntekter | NOK 0 | – |
| Annen rentekostnad | NOK 158 | – |
| Annen finanskostnad | NOK 3,000 | – |
| Sum finanskostnader | NOK 3,000 | – |
| Netto finans | NOK −3,000 | – |
| Resultat før skattekostnad | NOK 203,000 | – |
| Skattekostnad | NOK 47,000 | – |
| Årsresultat | NOK 155,000 | NOK 0 |
| Årsresultat etter minoritetsinteresser | NOK 155,000 | – |
| Sum resultatkomponent for IFRS-føretak | NOK 0 | – |
| Totalresultat | NOK 155,000 | – |
| Ordinært utbytte | NOK 50,000 | – |
| Overføringer til/fra annen egenkapital | NOK 105,000 | – |
| Sun overferingar og disponeringar | NOK 155,000 | – |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eigedelar | NOK 0 | – |
| Skip, rigger, flv og lignende | NOK 125,000 | – |
| Sum varige driftsmidler | NOK 125,000 | – |
| Sum finansielle anleggsmidler | NOK 0 | – |
| Sum anleggsmidler | NOK 125,000 | – |
| Sun varer | NOK 0 | – |
| Kundefordringer | NOK 137,000 | – |
| Sum krav | NOK 137,000 | – |
| Marknadsbaserte aksjar | NOK 90,000 | – |
| Sum investeringer | NOK 90,000 | – |
| Sum bankinns kot kontantar og liknande | NOK 47,000 | – |
| Sum omlepsmiddel | NOK 273,000 | – |
| Sum eigendelar | NOK 398,000 | – |
| Aksjekapital (selskapskapital) | NOK 30,000 | – |
| Annan innskoten elgenkapital | NOK −7,000 | – |
| Sum innskoten eigenkapital | NOK 24,000 | – |
| Annen egenkapital | NOK 105,000 | – |
| Sun opptent eigenkapital | NOK 105,000 | – |
| Sum eigenkapital | NOK 129,000 | – |
| Sun avsetjingar for plikter | NOK 0 | – |
| Sum anna langsiktig gjeld | NOK 0 | – |
| Sum langsiktig gjeld | NOK 0 | – |
| Leverandørgjeld | NOK 150,000 | – |
| Betalbar skatt | NOK 47,000 | – |
| Skyldig offentlige avgifter | NOK 16,000 | – |
| Utbytte | NOK 50,000 | – |
| Annen kortsiktig gjeld | NOK 5,000 | – |
| Sum kortsiktig gjeld | NOK 269,000 | – |
| Sum gjeld | NOK 269,000 | – |
| Sum egenkapital og gjeld | NOK 398,000 | – |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.