Repair and maintenance of machinery
FLATDAL MEKANISKE AS
Revenue 2025
NOK 140,000
Operating profit
NOK −3,000
Equity
NOK 74,000
Incorporated
2024
Share capital
NOK 50,000
72
Credit score
Lav risiko
Operating margin
-2.3%
-2.3%
Net margin
-1.8%
-1.8%
Equity ratio
57.0%
57.0%
Current ratio
1.86
1.86
Debt ratio
0.75
0.75
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 57.0%.
- ▲ Selskapet har god likviditet med likviditetsgrad 1.86.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 140,000 |
| Total operating costs | NOK 144,000 |
| Operating profit (EBIT) | NOK −3,000 |
| Net financial items | NOK 0 |
| Profit before tax | NOK −3,000 |
| Profit for the year | NOK −3,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 27,000 |
| Current assets | NOK 103,000 |
| Total assets | NOK 130,000 |
Equity and liabilities
| Paid-in equity | NOK 50,000 |
| Retained earnings | NOK 24,000 |
| Total equity | NOK 74,000 |
| Current liabilities | NOK 55,000 |
| Non-current liabilities | NOK 569 |
| Total equity and liabilities | NOK 130,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 4,000
NOK 4,000
Depreciation
NOK 7,000
NOK 7,000
Cash and bank deposits
NOK 93,000
NOK 93,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 0 | NOK 75,000 |
| Sum inntekter | NOK 140,000 | NOK 156,000 |
| Varekostnad | NOK 22,000 | NOK 10,000 |
| Lønnskostnad | NOK 0 | NOK 4,000 |
| Avskrivning på varige driftsmidler | NOK 7,000 | NOK 1,000 |
| Annen driftskostnad | NOK 423 | NOK 101,000 |
| Sum kostnader | NOK 144,000 | NOK 117,000 |
| Driftsresultat | NOK −3,000 | NOK 40,000 |
| Sum finansinntekter | – | NOK 0 |
| Sum finanskostnader | NOK 0 | NOK 0 |
| Netto finans | NOK 0 | NOK 0 |
| Resultat før skattekostnad | NOK −3,000 | NOK 40,000 |
| Skattekostnad | NOK −714 | NOK 7,000 |
| Årsresultat | NOK −3,000 | NOK 32,000 |
| Årsresultat etter minoritetsinteresser | NOK −3,000 | NOK 32,000 |
| Sum resultatkomponenter for IFRS-foretak | NOK 0 | NOK 0 |
| Totalresultat | NOK −3,000 | NOK 32,000 |
| Overføringer til/fra annen egenkapital | NOK −3,000 | NOK 32,000 |
| Sum overføringer og disponeringer | NOK −3,000 | NOK 32,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Sum immaterielle eiendeler | NOK 0 | NOK 0 |
| Maskiner og anlegg | NOK 27,000 | NOK 33 |
| Sum varige driftsmidler | NOK 27,000 | NOK 34,000 |
| Sum finansielle anleggsmidler | NOK 0 | NOK 0 |
| Sum anleggsmidler | NOK 27,000 | NOK 34,000 |
| Sum varer | NOK 0 | NOK 0 |
| Kundefordringer | NOK 0 | NOK −1,000 |
| Andre kortsiktige fordringer | NOK 10,000 | NOK 0 |
| Sum fordringer | NOK 10,000 | NOK −1,000 |
| Sum investeringer | NOK 0 | NOK 0 |
| Sum bankinnskudd kontanter og lignende | NOK 93,000 | NOK 67,000 |
| Sum omløpsmidler | NOK 103,000 | NOK 66,000 |
| SUM EIENDELER | NOK 130,000 | NOK 100,000 |
| Aksjekapital (selskapskapital) | NOK 50,000 | NOK 50,000 |
| Annen innskutt egenkapital | NOK 0 | NOK −6,000 |
| Sum innskutt egenkapital | NOK 50,000 | NOK 44,000 |
| Annen egenkapital | NOK 24,000 | NOK 32,000 |
| Sum opptjent egenkapital | NOK 24,000 | NOK 32,000 |
| Sum egenkapital | NOK 74,000 | NOK 76,000 |
| Utsatt skatt | NOK 569 | NOK 1,000 |
| Sum avsetninger for forpliktelser | NOK 569 | NOK 1,000 |
| Sum annen langsiktig gjeld | NOK 0 | NOK 0 |
| Sum langsiktig gjeld | NOK 569 | NOK 1,000 |
| Leverandørgjeld | NOK 12,000 | NOK 5,000 |
| Betalbar skatt | NOK 6,000 | NOK 6,000 |
| Skyldig offentlige avgifter | NOK 0 | NOK 1,000 |
| Annen kortsiktig gjeld | NOK 37,000 | NOK 9,000 |
| Sum kortsiktig gjeld | NOK 55,000 | NOK 22,000 |
| Sum gjeld | NOK 56,000 | NOK 23,000 |
| Sum egenkapital og gjeld | NOK 130,000 | NOK 100,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.