Manufacture of other fabricated metal products n.e.c.
SKOTSELV INDUSTRIER AS
Operating profit
NOK −95,000
Equity
NOK −4.1m
Incorporated
2020
Share capital
NOK 100,000
5
Credit score
Meget høy risiko
Operating margin
0.0%
0.0%
Net margin
0.0%
0.0%
Equity ratio
-5.5%
-5.5%
Current ratio
0.03
0.03
Debt ratio
-19.09
-19.09
Audit
Audited
Audited
Analysis
- ▼ Egenkapitalandelen er lav på -5.5%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 0 |
| Total operating costs | NOK 95,000 |
| Operating profit (EBIT) | NOK −95,000 |
| Net financial items | NOK −4.1m |
| Profit before tax | NOK −4.2m |
| Profit for the year | NOK −4.2m |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 73.5m |
| Current assets | NOK 24,000 |
| Total assets | NOK 73.5m |
Equity and liabilities
| Paid-in equity | NOK 101,000 |
| Retained earnings | NOK −4.2m |
| Total equity | NOK −4.1m |
| Current liabilities | NOK 741,000 |
| Non-current liabilities | NOK 76.8m |
| Total equity and liabilities | NOK 73.5m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
Cash and bank deposits
NOK 24,000
NOK 24,000
Income statement
| 2024 | Previous year | |
|---|---|---|
| Annen driftskostnad | NOK 95,000 | NOK 138,000 |
| Sum kostnader | NOK 95,000 | NOK 138,000 |
| Driftsresultat | NOK −95,000 | NOK −138,000 |
| Renteinntekt fra foretak i samme konsern | NOK 156,000 | NOK 158,000 |
| Annen renteinntekt | NOK 949 | NOK 671,000 |
| Annen finansinntekt | – | NOK 3.7m |
| Sum finansinntekter | NOK 1.0m | NOK 4.6m |
| Rentekostnad til foretak i samme konsern | NOK 1.5m | NOK 1.2m |
| Annen rentekostnad | NOK 3.5m | NOK 3.2m |
| Sum finanskostnader | NOK 5.1m | NOK 4.4m |
| Netto finans | NOK −4.1m | NOK 138,000 |
| Resultat før skattekostnad | NOK −4.2m | NOK 0 |
| Årsresultat | NOK −4.2m | NOK 0 |
| Årsresultat etter minoritetsinteresser | NOK −4.2m | – |
| Totalresultat | NOK −4.2m | – |
| Sum overføringer og disponeringer | NOK −4.2m | – |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK −4.2m | – |
| Investeringer i datterselskap | NOK 70.0m | NOK 70.0m |
| Lån til foretak i samme konsern | NOK 3.5m | – |
| Sum finansielle anleggsmidler | NOK 73.5m | NOK 70.0m |
| Sum anleggsmidler | NOK 73.5m | NOK 70.0m |
| Konsernfordringer | – | NOK 7.1m |
| Sum fordringer | – | NOK 7.1m |
| Sum bankinnskudd kontanter og lignende | NOK 24,000 | NOK 3,000 |
| Sum omløpsmidler | NOK 24,000 | NOK 7.1m |
| SUM EIENDELER | NOK 73.5m | NOK 77.1m |
| Aksjekapital | NOK 100,000 | NOK 100,000 |
| Overkurs | NOK 1,000 | NOK 1,000 |
| Sum innskutt egenkapital | NOK 101,000 | NOK 101,000 |
| Annen egenkapital | NOK −4.2m | NOK 6,000 |
| Sum opptjent egenkapital | NOK −4.2m | NOK 6,000 |
| Sum egenkapital | NOK −4.1m | NOK 107,000 |
| Gjeld til kredittinstitusjoner | NOK 36.8m | NOK 36.8m |
| Langsiktig konserngjeld | NOK 30.5m | NOK 18.4m |
| Øvrig langsiktig gjeld | NOK 9.5m | NOK 9.5m |
| Sum annen langsiktig gjeld | NOK 76.8m | NOK 64.7m |
| Sum langsiktig gjeld | NOK 76.8m | NOK 64.7m |
| Leverandørgjeld | NOK 159,000 | NOK 53,000 |
| Kortsiktig konserngjeld | – | NOK 11.4m |
| Annen kortsiktig gjeld | NOK 581,000 | NOK 738,000 |
| Sum kortsiktig gjeld | NOK 741,000 | NOK 12.2m |
| Sum gjeld | NOK 77.6m | NOK 76.9m |
| Sum egenkapital og gjeld | NOK 73.5m | NOK 77.1m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.