Rental and operating of own or leased real estate
LARVIK IMPREGNERINGSKOMPANI EIENDOM AS
Revenue 2024
NOK 5.6m
Operating profit
NOK 3.6m
Equity
NOK 7.9m
Incorporated
2019
Share capital
NOK 84,000
80
Credit score
Meget lav risiko
Operating margin
63.0%
63.0%
Net margin
17.0%
17.0%
Equity ratio
15.5%
15.5%
Current ratio
4.01
4.01
Debt ratio
5.45
5.45
Audit
Audited
Audited
Analysis
- ▲ Selskapet har god likviditet med likviditetsgrad 4.01.
- ▲ Sterk driftsmargin på 63.0%.
Income statement
Periode: 2024-01-01 – 2024-12-31 · Alle tall i NOK
| Total operating revenue | NOK 5.6m |
| Total operating costs | NOK 2.1m |
| Operating profit (EBIT) | NOK 3.6m |
| Net financial items | NOK −2.3m |
| Profit before tax | NOK 1.2m |
| Profit for the year | NOK 961,000 |
Balance sheet
Per 2024-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 25.2m |
| Current assets | NOK 25.4m |
| Total assets | NOK 50.6m |
Equity and liabilities
| Paid-in equity | NOK 7.9m |
| Retained earnings | NOK 0 |
| Total equity | NOK 7.9m |
| Current liabilities | NOK 6.3m |
| Non-current liabilities | NOK 36.5m |
| Total equity and liabilities | NOK 50.6m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2024 · NOK · read automatically from the filed annual report
EBITDA
NOK 5.1m
NOK 5.1m
Depreciation
NOK 1.6m
NOK 1.6m
Cash and bank deposits
NOK 2.4m
NOK 2.4m
Income statement
| 2024 | Previous year | |
|---|---|---|
| Sum inntekter | NOK 5.6m | NOK 5.4m |
| Avskrivning av driftsmidler | NOK 1.6m | NOK 1.6m |
| Annen driftskostnad | NOK 499,000 | NOK 407,000 |
| Sum kostnader | NOK 2.1m | NOK 2.0m |
| Driftsresultat | NOK 3.6m | NOK 3.4m |
| Annen renteinntekt | NOK 44,000 | NOK 149,000 |
| Sum finansinntekter | NOK 44,000 | NOK 149,000 |
| Annen rentekostnad | NOK 2.4m | NOK 1.8m |
| Sum finanskostnader | NOK 2.4m | NOK 1.8m |
| Netto finans | NOK −2.3m | NOK −1.6m |
| Resultat før skattekostnad | NOK 1.2m | NOK 1.8m |
| Skattekostnad på resultat | NOK 271,000 | NOK 392,000 |
| Årsresultat | NOK 961,000 | NOK 388,000 |
| Årsresultat etter minoritetsinteresser | NOK 61,000 | NOK 1.4m |
| Totalresultat | NOK 961,000 | NOK 388,000 |
| Avgitt konsernbidrag | NOK 1.4m | NOK 1.8m |
| Sum overføringer og disponeringer | NOK 961,000 | NOK 1.4m |
Balance sheet
| 2024 | Previous year | |
|---|---|---|
| Avsatt til annen egenkapital | NOK −446,000 | NOK −412,000 |
| Utsatt skattefordel | NOK 3.0m | NOK 2.9m |
| Sum immaterielle elendeler | NOK 3.0m | NOK 2.9m |
| Tomter, bygninger o.a. fast elendom | NOK 15.7m | NOK 16.5m |
| Maskiner og anlegg | NOK 4.6m | NOK 5.3m |
| Sum varige driftsmidler | NOK 20.2m | NOK 21.8m |
| Andre langsiktige fordringer | NOK 2.0m | NOK 2.0m |
| Sum finansielle anleggsmidler | NOK 2.0m | NOK 2.0m |
| Sum anleggsmidler | NOK 25.2m | NOK 26.7m |
| Kundefordringer | NOK 139,000 | NOK 1.5m |
| Andre kortsiktige fordringer | NOK 22,000 | – |
| Konsernfordringer | NOK 22.8m | NOK 7.8m |
| Sum fordringer | NOK 23.0m | NOK 9.3m |
| Sum bankinnskudd kontanter og lignende | NOK 2.4m | NOK 5.7m |
| Sum omløpsmidler | NOK 25.4m | NOK 14.9m |
| SUM EIENDELER | NOK 50.6m | NOK 41.6m |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Overkurs | NOK 7.8m | NOK 7.9m |
| Sum innskutt egenkapital | NOK 7.9m | NOK 7.9m |
| Annen egenkapital | – | NOK 370,000 |
| Sum opptjent egenkapital | – | NOK 370,000 |
| Sum egenkapital | NOK 7.9m | NOK 8.3m |
| Gjeld til kredittinstitusjoner | NOK 36.5m | NOK 28.8m |
| Sum annen langsiktig gjeld | NOK 36.5m | NOK 28.8m |
| Sum langsiktig gjeld | NOK 36.5m | NOK 28.8m |
| Kortsiktig konserngjeld | NOK 2.0m | NOK 2.5m |
| Annen kortsiktig gjeld | NOK 4.3m | NOK 2.0m |
| Sum kortsiktig gjeld | NOK 6.3m | NOK 4.5m |
| Sum gjeld | NOK 42.8m | NOK 33.3m |
| Sum egenkapital og gjeld | NOK 50.6m | NOK 41.6m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.