Masonry and bricklaying activities
RK MUR OG FLIS AS
Revenue 2025
NOK 1.6m
Operating profit
NOK −20,000
Equity
NOK −84,000
Incorporated
2016
Share capital
NOK 30,000
5
Credit score
Meget høy risiko
Operating margin
-1.2%
-1.2%
Net margin
-1.6%
-1.6%
Equity ratio
-67.0%
-67.0%
Current ratio
0.35
0.35
Debt ratio
-2.49
-2.49
Audit
Not audited
Not audited
Analysis
- ▼ Egenkapitalandelen er lav på -67.0%.
- ▼ Kortsiktig gjeld overstiger omløpsmidlene – negativ likviditetsgrad.
- ▼ Selskapet går med driftsunderskudd.
- ▲ Selskapet har ingen langsiktig gjeld.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 1.6m |
| Total operating costs | NOK 1.7m |
| Operating profit (EBIT) | NOK −20,000 |
| Net financial items | NOK −6,000 |
| Profit before tax | NOK −26,000 |
| Profit for the year | NOK −26,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 52,000 |
| Current assets | NOK 73,000 |
| Total assets | NOK 125,000 |
Equity and liabilities
| Paid-in equity | NOK 30,000 |
| Retained earnings | NOK −114,000 |
| Total equity | NOK −84,000 |
| Current liabilities | NOK 209,000 |
| Non-current liabilities | NOK 0 |
| Total equity and liabilities | NOK 125,000 |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK −10,000
NOK −10,000
Depreciation
NOK 11,000
NOK 11,000
Cash and bank deposits
NOK 64,000
NOK 64,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Annen driftsinntekt | NOK 17,000 | NOK 147,000 |
| Varekostnad | NOK 553,000 | NOK 139,000 |
| Lønnskostnad | NOK 849,000 | NOK 192,000 |
| Avskrivning av driftsmidler og immaterielle eiendeler | NOK 11,000 | NOK 8,000 |
| Annen driftskostnad | NOK 243,000 | NOK 194,000 |
| Sum kostnader | NOK 1.7m | NOK 533,000 |
| Driftsresultat | NOK −20,000 | NOK 88,000 |
| Annen rentekostnad | NOK 6,000 | NOK 7,000 |
| Sum finanskostnader | NOK 6,000 | NOK 7,000 |
| Netto finans | NOK −6,000 | NOK −7,000 |
| Resultat før skattekostnad | NOK −26,000 | NOK 81,000 |
| Årsresultat | NOK −26,000 | NOK 81,000 |
| Årsresultat etter minoritetsinteresser | NOK −26,000 | NOK 81,000 |
| Totalresultat | NOK −26,000 | NOK 81,000 |
| Sum overføringer og disponeringer | NOK −26,000 | NOK 81,000 |
| Sum driftsinntekter | NOK 1.6m | NOK 620,000 |
| Sum driftskostnader | NOK 1.7m | NOK 533,000 |
| Annen rentekostnad | – | NOK 7,000 |
| Resultat av finansposter | NOK −6,000 | NOK −7,000 |
| Skattekostnad på resultat | NOK 0 | NOK 0 |
| Resultat | NOK −26,000 | NOK 81,000 |
| Avsatt til dekning av tidligere udekket tap | NOK 0 | NOK 81,000 |
| Overført til udekket tap | NOK 26,000 | NOK 0 |
| Sum overfgringer | NOK −26,000 | NOK 81,000 |
| RK MUR OG FLIS AS | – | NOK 2 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Udekket tap | NOK −26,000 | NOK 81,000 |
| Maskiner og anlegg | NOK 52,000 | NOK 12,000 |
| Sum varige driftsmidler | NOK 52,000 | NOK 12,000 |
| Sum anleggsmidler | NOK 52,000 | NOK 12,000 |
| Kundefordringer | – | NOK 3,000 |
| Andre kortsiktige fordringer | NOK 9,000 | NOK 10,000 |
| Sum fordringer | NOK 9,000 | NOK 13,000 |
| Sum bankinnskudd kontanter og lignende | NOK 64,000 | NOK 46,000 |
| Sum omløpsmidler | NOK 73,000 | NOK 59,000 |
| SUM EIENDELER | NOK 125,000 | NOK 71,000 |
| Aksjekapital | NOK 30,000 | NOK 30,000 |
| Overkurs | NOK 96 | NOK 96 |
| Sum innskutt egenkapital | NOK 30,000 | NOK 30,000 |
| Udekket tap | NOK 114,000 | NOK 88,000 |
| Sum opptjent egenkapital | NOK −114,000 | NOK −88,000 |
| Sum egenkapital | NOK −84,000 | NOK −58,000 |
| Leverandørgjeld | NOK 20,000 | NOK 53,000 |
| Skyldig offentlige avgifter | NOK 105,000 | NOK 59,000 |
| Annen kortsiktig gjeld | NOK 84,000 | NOK 17,000 |
| Sum kortsiktig gjeld | NOK 209,000 | NOK 129,000 |
| Sum gjeld | NOK 209,000 | NOK 129,000 |
| SUM EGENKAPITAL OG GJELD | NOK 125,000 | NOK 71,000 |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.