Development of building projects
SØNDRE MYSENS VEI 14 AS
Revenue 2025
NOK 480,000
Operating profit
NOK −63,000
Equity
NOK 4.7m
Incorporated
1972
Share capital
NOK 1.5m
75
Credit score
Meget lav risiko
Operating margin
-13.2%
-13.2%
Net margin
-32.5%
-32.5%
Equity ratio
66.0%
66.0%
Current ratio
48.94
48.94
Debt ratio
0.51
0.51
Audit
Not audited
Not audited
Analysis
- ▲ Selskapet har en god egenkapitalandel på 66.0%.
- ▲ Selskapet har god likviditet med likviditetsgrad 48.94.
- ▼ Selskapet går med driftsunderskudd.
Income statement
Periode: 2025-01-01 – 2025-12-31 · Alle tall i NOK
| Total operating revenue | NOK 480,000 |
| Total operating costs | NOK 543,000 |
| Operating profit (EBIT) | NOK −63,000 |
| Net financial items | NOK −92,000 |
| Profit before tax | NOK −156,000 |
| Profit for the year | NOK −156,000 |
Balance sheet
Per 2025-12-31 · Alle tall i NOK
Assets
| Non-current assets | NOK 6.6m |
| Current assets | NOK 587,000 |
| Total assets | NOK 7.2m |
Equity and liabilities
| Paid-in equity | NOK 4.7m |
| Retained earnings | NOK 0 |
| Total equity | NOK 4.7m |
| Current liabilities | NOK 12,000 |
| Non-current liabilities | NOK 2.4m |
| Total equity and liabilities | NOK 7.2m |
Full financial statements
Reconciled against the register
↓ Download annual report (PDF)
Financial year 2025 · NOK · read automatically from the filed annual report
EBITDA
NOK 34,000
NOK 34,000
Depreciation
NOK 97,000
NOK 97,000
Income statement
| 2025 | Previous year | |
|---|---|---|
| Leieinntekt | NOK 480,000 | NOK 192,000 |
| Sum inntekter | NOK 480,000 | NOK 192,000 |
| Avskrivning | NOK 97,000 | NOK 40,000 |
| Annen driftskostnad | NOK 446,000 | NOK 942,000 |
| Sum kostnader | NOK 543,000 | NOK 982,000 |
| Driftsresultat | NOK −63,000 | NOK −790,000 |
| Annen finansinntekt | NOK 23,000 | NOK 8,000 |
| Sum finansinntekter | NOK 23,000 | NOK 8,000 |
| Annen finanskostnad | NOK 115,000 | NOK 112,000 |
| Sum finanskostnader | NOK 115,000 | NOK 112,000 |
| Netto finans | NOK −92,000 | NOK −104,000 |
| Ordinært resultat før skattekostnad | NOK −156,000 | NOK 894,000 |
| Ordinært resultat etter skattekostnad | NOK −156,000 | NOK 894,000 |
| Årsresultat | NOK −156,000 | NOK 894,000 |
| Overføringer annen egenkapital | NOK −156,000 | NOK −894,000 |
| Sum overføringer og disponeringer | NOK −156,000 | NOK −894,000 |
Balance sheet
| 2025 | Previous year | |
|---|---|---|
| Tomter og boliger | NOK 6.6m | NOK 6.9m |
| Sum varige driftsmidler | NOK 6.6m | NOK 6.9m |
| Sum anleggsmidler | NOK 6.6m | NOK 6.9m |
| Andre fordringer | NOK 19,000 | NOK 19,000 |
| Sum fordringer | NOK 19,000 | NOK 19,000 |
| Sum bankinnskudd, kontanter og lignende | NOK 568,000 | NOK 287,000 |
| Sum omløpsmidler | NOK 587,000 | NOK 306,000 |
| SUM EIENDELER | NOK 7.2m | NOK 7.2m |
| Aksjekapital | NOK 1.5m | NOK 1.5m |
| Overkurs | NOK 3.2m | – |
| Sum innskutt egenkapital | NOK 4.7m | NOK 1.5m |
| Annen egenkapital | – | NOK −1.4m |
| Sum opptjent egenkapital | – | NOK −1.4m |
| Sum egenkapital | NOK 4.7m | NOK 89,000 |
| Øvrig langsiktig gjeld | NOK 2.4m | NOK 7.1m |
| Sun annen langsiktig gjeld | NOK 2.4m | NOK 7.1m |
| Sum langsiktig gjeld | NOK 2.4m | NOK 7.1m |
| Annen kortsiktig gjeld | NOK 12,000 | NOK 12,000 |
| Sum kortsiktig gjeld | NOK 12,000 | NOK 12,000 |
| Sum gjeld | NOK 2.4m | NOK 7.1m |
| Sum egenkapital og gjeld | NOK 7.2m | NOK 7.2m |
The figures are read automatically from the filed annual report and may contain errors. Control figures are reconciled against the Register of Company Accounts.
Source: the Brønnøysund registers / the Register of Company Accounts. Credit score calculated by Biztrac.
Source: Biztrac.no · Data from the Brønnøysund Register Centre and the Norwegian Tax Administration · Last updated 15.06.2026.